Graham Gosney Chairman April
2005
ACTUAL 2004-2005
The year’s main activities
INCOME
|
PRECEPT |
£32,000 |
|
GRANTS |
£4,796 |
|
BANK
INTEREST |
£1,914 |
|
RECREATION
GROUND |
£1,047 |
|
OTHER |
£444 |
|
TOTAL
INCOME |
£40,201 |
|
FROM
RESERVES |
£2,542 |
|
TOTAL |
£42,743 |

EXPENDITURE
|
SALARIES |
£11,866 |
|
TRAFFIC
CALMING |
£8,545 |
|
GRANTS |
£8,296 |
|
ADMIN. |
£7,684 |
|
PUBLIC
LIGHTING |
£4,211 |
|
MAINTENANCE |
£2,141 |
|
LIGHTING
UPGRADES |
£0 |
|
TOTAL |
£42,743 |

ANNUAL REPORT TO RESIDENTS
BUDGET 2004-2005
INCOME
|
PRECEPT |
£32,000 |
|
GRANTS |
£0 |
|
BANK
INTEREST |
£2,010 |
|
RECREATION
GROUND |
£1,429 |
|
OTHER |
£679 |
|
TOTAL
INCOME |
£36,118 |
|
FROM
RESERVES |
£14,736 |
|
TOTAL |
£50,854 |

EXPENDITURE
|
SALARIES |
£12,459 |
|
TRAFFIC
CALMING |
£18,052 |
|
GRANTS |
£3,775 |
|
ADMIN. |
£7,398 |
|
PUBLIC
LIGHTING |
£4,422 |
|
MAINTENANCE |
£2,248 |
|
LIGHTING
UPGRADES |
£2,500 |
|
TOTAL |
£50,854 |

BALCOMBE PARISH COUNCIL ANNUAL REPORT 2004-2005

